Author Topic: Dumbdee - The Goodmans, The Bad & The Ugly - 30% of NAV bargain?  (Read 175634 times)

gokou3

  • Lifetime Member
  • Hero Member
  • *****
  • Posts: 541
Re: Dumbdee - The Goodmans, The Bad & The Ugly - 30% of NAV bargain?
« Reply #260 on: July 05, 2018, 04:29:13 PM »
Their two hotels should worth something.  Here are some room rates for end of July (peak hotel season for Vancouver) - first and last ones.


gokou3

  • Lifetime Member
  • Hero Member
  • *****
  • Posts: 541
Re: Dumbdee - The Goodmans, The Bad & The Ugly - 30% of NAV bargain?
« Reply #261 on: July 05, 2018, 04:32:57 PM »
...and rates for the beginning of November, should be low season.  Someone who has more experience in hotel valuations can figure out a value based on these room rates.

bizaro86

  • Hero Member
  • *****
  • Posts: 1212
Re: Dumbdee - The Goodmans, The Bad & The Ugly - 30% of NAV bargain?
« Reply #262 on: July 05, 2018, 07:01:53 PM »
You need to know occupancy to estimate a value, which could be poor given the hotel is new and ramping up.

petec

  • Hero Member
  • *****
  • Posts: 2174
Re: Dumbdee - The Goodmans, The Bad & The Ugly - 30% of NAV bargain?
« Reply #263 on: July 10, 2018, 02:06:49 AM »
Their two hotels should worth something.  Here are some room rates for end of July (peak hotel season for Vancouver) - first and last ones.

Of course they're worth something. The question is, are they worth much more than the debt. I played with some ebitda and multiple scenarios and decided not to value it at more than they have invested - I hope I am being conservative but we don't have a lot of info.
FFH MSFT BRK BAM ATCO LNG IHG TFG CGT DC/A

petec

  • Hero Member
  • *****
  • Posts: 2174
Re: Dumbdee - The Goodmans, The Bad & The Ugly - 30% of NAV bargain?
« Reply #264 on: July 10, 2018, 02:08:03 AM »
Is there any way of getting this thread into the investment ideas section? It faintly irritates the pedant in me that it's under general discussion!
FFH MSFT BRK BAM ATCO LNG IHG TFG CGT DC/A

petec

  • Hero Member
  • *****
  • Posts: 2174
Re: Dumbdee - The Goodmans, The Bad & The Ugly - 30% of NAV bargain?
« Reply #265 on: July 10, 2018, 02:10:36 AM »
Separately, does anyone have a handle on valuing the Android and Sarea investments?
FFH MSFT BRK BAM ATCO LNG IHG TFG CGT DC/A

sculpin

  • Hero Member
  • *****
  • Posts: 808
Re: Dumbdee - The Goodmans, The Bad & The Ugly - 30% of NAV bargain?
« Reply #266 on: July 10, 2018, 08:45:05 AM »
Here is Jim Roumel's valuation of Dundee post AGM. Values Parq at 50% of carry, expects Blue Goose sale & places conservative assumptions on other assets while subtracting $41 million for corp costs & pref dividends over next 18 months. Still comes out with $4.25 per common valuation.


I attended Dundee's shareholder meeting two weeks ago and walked away with increased confidence that the board has a plan, senior executives are up to the task and Jonathan knows what he's doing and is passionate about righting this ship. I view it as a "reverse prodigal son" story, i.e. the brother has come back to fix the sins of the father.

Our conservative NAV assumption gives us a large margin of safety, in my opinion:Primary Investments:

1. Untied Hydro $65 million (40% of carrying value)
2. Blue Goose $35 million (Current mark, we believe gets sold this year)
3. Dundee Securities $13 million (50% of carrying value)
4. Dundee 360 $12 million (50% of carrying value)
5. Android $24 million (100% of carrying value)
6. Dundee Sarea $7 million (50% of carrying value)
7. Parq $50 million (50% of carrying value)
8. DPM $124 million (Current market value)
9. eCobalt $19 million (20% discount to market)
10. Other Public Equities $40 million (20% discount to market)
11. TauRx $20 million (50% of carrying value)
12. Debt Investments $25 million (25% discount)

Sum: $291 million discounted NAV vs Dundee's NAV of $588 million

Less 18 months corporate overhead of $24 million and 18 months Preferred Div of $17 million = $4.25/share

petec

  • Hero Member
  • *****
  • Posts: 2174
Re: Dumbdee - The Goodmans, The Bad & The Ugly - 30% of NAV bargain?
« Reply #267 on: July 10, 2018, 08:50:04 AM »
That's absolute madness. Surely you have to subtract at least the market value of the prefs (I would subtract the par value because they'll trade a lot closer to par if things go right, which is the only way you win in the common)? He is only subtracting 18 months of pref dividends!
FFH MSFT BRK BAM ATCO LNG IHG TFG CGT DC/A

sculpin

  • Hero Member
  • *****
  • Posts: 808
Re: Dumbdee - The Goodmans, The Bad & The Ugly - 30% of NAV bargain?
« Reply #268 on: July 10, 2018, 09:11:38 AM »
That's absolute madness. Surely you have to subtract at least the market value of the prefs (I would subtract the par value because they'll trade a lot closer to par if things go right, which is the only way you win in the common)? He is only subtracting 18 months of pref dividends!

I looked at his numbers and it is somewhat wonky but close to the per share figure. Before taking out corp costs & pref dividends over next 18 months and adding the $37mm cash he left out I get to $251mm net asset value per common or $4.25 per share. Taking out the costs & dividends gives me about $3.50 per share.

Total value of assets above = $434mm + Cash $37mm - Total pref of $218 = $251mm

petec

  • Hero Member
  • *****
  • Posts: 2174
Re: Dumbdee - The Goodmans, The Bad & The Ugly - 30% of NAV bargain?
« Reply #269 on: July 10, 2018, 09:39:44 AM »
Ah-I misunderstood, having not bothered to sum the assets myself. Sorry!
FFH MSFT BRK BAM ATCO LNG IHG TFG CGT DC/A