So just did some quick back of the envelope calculations, adjusted for proportion of JV and for operating partnership units:
SQFT: 39.67 million
Cash: $161.14 million
Debt: $1,145.10 million
Shares: 55.6 million
Stock price: $50
EV: $3,762.31
EV/SQFT is roughly $95. If they spend $100/SQFT on renovations, that's about $200/SQFT implied valuation. Latest signed but not open leases are $23/SQFT for next quarter.
If you assume $23 average rent for the entire 39.67 million SQFT, including all the Class A Sears and POS Kmarts, it's a 10% implied cap rate. So 3 questions:
1) Is $23 a fair assumption for average rent across their portfolio?
2) Is $100 across the board capex reasonable?
3) Is 10% a fair cap rate for the Kmarts but cheap for Sears?